Dublin Rehabilitation Hospital, Llc

Dublin, OH

Beds

253

Inpatient discharges a year

$4.7M

Net patient revenue a year

About this hospital

Dublin Rehabilitation Hospital, Llc is a 40-bed hospital in Dublin, OH.

CCN: 363044
NPI: 1396384905
Medicare contractor: Jurisdiction 15, CGS Administrators (15201)

Negotiated Rates

The data below comes from CMS-mandated price transparency data. Learn more.

Book a call about hospital compliance MRFs

No contract information available for this hospital.

Contract data may be available through direct hospital inquiry.

Insurance Accepted

Acceptance varies by plan and service. Confirm coverage with your insurer or the hospital's billing department.

More about this hospital

Finances
$4.7M net patient revenue
- Operating margin on patient care -67.7%
- -$3.1M net income
See finances

Location

Dublin, OH

Get directions

Size and patient volume

What Dublin Rehabilitation Hospital, Llc reported to Medicare in its latest cost report, covering Jan 1, 2023 to Mar 27, 2023.

253
Inpatient discharges
Medicare 47%, Medicaid 1%
2,971
Inpatient days
86% of available bed days used

Source: CMS cost report (HCRIS) (report 822403). Figures cover the reporting period, which is not always 12 months, and are self-reported.

Utilization by payer and unit

Inpatient days and discharges Dublin Rehabilitation Hospital, Llc reported by payer. Medicare and Medicaid include their managed care plans, shown separately below.

	Medicare	Medicaid	Other	Total
Inpatient days	1,378	20	1,573	2,971
Discharges	119	3	131	253
Average length of stay	11.6 days	6.7 days	12.0 days	11.7 days
Average daily census	16.0	0.2	18.3	34.5

630
Medicare Advantage days
49 discharges
212
Medicaid managed care days
20 discharges

Beds and days by unit

Unit	Beds	Inpatient days	Medicare days	Occupancy
Adults & pediatrics	40	2,971	1,378	86%

Source: CMS cost report (HCRIS, Form 2552-10), report 822403, settled without audit. Hospitals report these figures themselves; they are not audited financial statements. Worksheet S-3 Part I.

Income statement

Revenue, expenses and income Dublin Rehabilitation Hospital, Llc reported to Medicare for Jan 1, 2023 to Mar 27, 2023. Percentages are of net patient revenue.

Line	Amount	Share
Gross patient revenue (charges)	$9.1M	196.1%
Inpatient	$9.1M	196.1%
Contractual allowances and discounts	-$4.5M	-96.1%
Net patient revenue	$4.7M	100.0%
Operating expenses	-$7.8M	-167.7%
Operating income from patient care	-$3.2M	-67.7%
Other income	$9,532	0.2%
Investment income	$1,829	0.0%
Other	$7,703	0.2%
Net income	-$3.1M	-67.5%

Gross revenue by payer

Line	Amount	Share
Traditional Medicare	$2.5M	27.8%
Other payers and self-pay	$6.6M	72.2%
Total charges	$9.1M	100.0%

Source: CMS cost report (HCRIS, Form 2552-10), report 822403, settled without audit. Hospitals report these figures themselves; they are not audited financial statements. Traditional Medicare is the program charges on Worksheets D-3 and D Part V; Medicaid is from Worksheet S-10.

Financial ratios

Computed from Dublin Rehabilitation Hospital, Llc's latest cost report, which covers 86 days; income and expense figures are scaled to a year.

-67.7%
Operating margin
Operating income from patient care / net patient revenue
-67.3%
Total margin
Net income / net patient revenue plus other income
-50.2%
EBITDAR margin
Net income before interest, depreciation and leases (Worksheet A-7), / total revenue
24% of expenses
Personnel costs
Salaries, direct-care contract labor and core wage-related costs / operating expenses
-23.7%
Return on assets
Net income for a year / total assets
-0.01
Current ratio
Current assets / current liabilities
-0.01
Quick ratio
Cash, temporary investments and net receivables / current liabilities
1 days
Days cash on hand
Cash and temporary investments / daily operating expenses excluding depreciation
-2 days
Days in patient receivables
Net patient receivables / daily net patient revenue
28 days
Average payment period
Current liabilities / daily operating expenses excluding depreciation
0.35
Asset turnover
Total revenue for a year / total assets
0.4 years
Average age of plant
Accumulated depreciation / depreciation for a year

Source: CMS cost report (HCRIS, Form 2552-10), report 822403, settled without audit. Hospitals report these figures themselves; they are not audited financial statements.

Balance sheet

What Dublin Rehabilitation Hospital, Llc owned and owed at the end of its reporting period (Mar 2023), across all fund types: $56.3M in total assets and a -$4.2M fund balance.

Show the balance sheet

Line	Amount	Of total assets
Cash and temporary investments	$102,296	0.2%
Patient receivables, net	-$121,100	-0.2%
Inventory	$129	0.0%
Total current assets	-$18,115	-0.0%
Property and equipment, net of depreciation	$56.4M	100.0%
Investments and other assets	$40	0.0%
Total assets	$56.3M	100.0%
Current liabilities	$2.5M	4.5%
Long-term debt	$58M	103.0%
Total liabilities	$60.5M	107.5%
Fund balance (net assets)	-$4.2M	-7.5%

Source: CMS cost report (HCRIS, Form 2552-10), report 822403, settled without audit. Hospitals report these figures themselves; they are not audited financial statements.

Financial trend

Dublin Rehabilitation Hospital, Llc's full-year cost reports, by fiscal year end. Reports shorter than ten months are left out.

Show 2 years

Fiscal year ending	Dec 2021	Dec 2022
Net patient revenue	$12M	$17.5M
Operating expenses	$11.5M	$15.4M
Operating margin	4.3%	12.0%
Net income	$519,484	$2.1M
Total assets	$5.4M	$5.2M
Discharges	582	876
Inpatient days	7,699	10,101
Medicare Advantage days	1,378	2,115
Beds	40	40
Employees (FTE)	64	104

Source: CMS cost report (HCRIS, Form 2552-10), report 822403, settled without audit. Hospitals report these figures themselves; they are not audited financial statements.

Departments

Each cost center Dublin Rehabilitation Hospital, Llc reports, largest first. Total cost includes its share of overhead; the cost-to-charge ratio is total cost / charges.

Show all 18 departments

Ancillary and outpatient departments

Department	Salaries	Total cost	Charges	Cost-to-charge	Square feet
Physical therapy	$132,040	$641,080	$1.5M	0.44	2,668
Drugs charged to patients	$86,200	$558,210	$850,498	0.66	383
Occupational therapy	$144,863	$501,087	$1.5M	0.33	156
Medical supplies charged to patient		$238,412	$39,897	5.98	1,401
Speech pathology	$58,424	$208,740	$935,633	0.22	154
Renal dialysis		$158,780	$89,631	1.77
Radiology-diagnostic		$109,984	$75,164	1.46
Laboratory		$82,742	$150,450	0.55	112
Respiratory therapy	$16,179	$65,131	$19,796	3.29	143

Inpatient units

Department	Salaries	Total cost	Charges	Cost-to-charge	Square feet
Adults & pediatrics	$532,683	$5M	$4M	1.24	23,220

Overhead (general service) departments

Department	Salaries	Direct cost	Square feet
Administrative & general	$578,707	$4.6M	11,260
Cap rel costs-bldg & fixt		$878,131	46,122
Employee benefits department		$322,938	121
Nursing administration	$169,018	$169,018	335
Operation of plant		$136,859	1,102
Dietary	$82,795	$131,328	3,927
Housekeeping	$38,634	$43,865	192
Laundry & linen service		$12,383	493

Source: CMS cost report (HCRIS, Form 2552-10), report 822403, settled without audit. Hospitals report these figures themselves; they are not audited financial statements. Worksheets A, B-1, C Part I and S-3 Part II.

Frequently asked questions

About Dublin Rehabilitation Hospital, Llc's rates and hospital price transparency.

How many patients does Dublin Rehabilitation Hospital, Llc admit?

Dublin Rehabilitation Hospital, Llc reported 253 inpatient discharges and 2,971 inpatient days from Jan 1, 2023 to Mar 27, 2023.

How much revenue does Dublin Rehabilitation Hospital, Llc make?

Dublin Rehabilitation Hospital, Llc reported $4.7M in net patient revenue on $9.1M of gross charges for Jan 1, 2023 to Mar 27, 2023, an operating margin of -67.7%, and net income of -$3.1M.

How many beds does Dublin Rehabilitation Hospital, Llc have?

Dublin Rehabilitation Hospital, Llc has 40 beds, including its psychiatric, rehabilitation and other subprovider units, in its latest Medicare cost report.

Where is Dublin Rehabilitation Hospital, Llc and what is its phone number?

Dublin Rehabilitation Hospital, Llc is located at Dublin, OH.

What is Dublin Rehabilitation Hospital, Llc's CCN (Medicare provider number)?

Dublin Rehabilitation Hospital, Llc's CMS Certification Number (CCN), also called its Medicare provider number, is 363044.

What is Dublin Rehabilitation Hospital, Llc's NPI number?

The National Provider Identifier (NPI) on file for Dublin Rehabilitation Hospital, Llc is 1396384905.

What is a hospital price transparency MRF?

Under 45 CFR Part 180, every US hospital must publish a machine-readable file of its standard charges, including gross charges, discounted cash prices and payer-specific negotiated rates, in the CMS template format. PayerPrice can help hospitals publish and maintain these files.

What is a chargemaster review?

A chargemaster (charge description master, or CDM) is a hospital's master list of billable items, with codes, descriptions and gross charges. A chargemaster review looks at those lines for accuracy and pricing. PayerPrice can help hospitals review their chargemaster; contact us to discuss your needs.

For hospital finance and compliance teams

Running price transparency at a hospital like this one?

The data on this page comes from the files hospitals and payers publish. We help hospitals publish theirs correctly, and take a fresh look at their chargemaster.

Compliance MRF

Publish a CMS-compliant machine-readable file

We turn your chargemaster and payer contracts into the CMS template file, then keep it current as rates change.

CMS v3 example: standard_charge_information[0]

{
  "description": "MRI of brain (no contrast)",
  "code_information": [
    { "code": "611", "type": "RC" },
    { "code": "70551", "type": "CPT" }
  ],
  "standard_charges": [{
    "setting": "outpatient",
    "minimum": 250,
    "maximum": 400,
    "gross_charge": 1200,
    "discounted_cash": 1080,
    "payers_information": [
      {
        "payer_name": "Platform Health Insurance",
        "plan_name": "PPO",
        "methodology": "fee schedule",
        "standard_charge_dollar": 400
      },
      {
        "payer_name": "Region Health Insurance",
        "plan_name": "HMO",
        "methodology": "fee schedule",
        "standard_charge_dollar": 250
      }
    ]
  }]
}

CMS template layout, in JSON or CSV
Gross, discounted cash, payer-specific and de-identified min / max charges
cms-hpt.txt file and homepage footer link
Refreshed when your contracts change

Talk to us about your MRF

Chargemaster analysis

Get your chargemaster right for billing and payer contracts

Your chargemaster sets the gross charge on every claim, and many payer contracts base payment on it through percent-of-charge, lesser-of and stop-loss terms. We audit it line by line and show how your charges and negotiated rates compare with peer hospitals before your next negotiation.

What a review covers

CodingPricingPayer contractsCompliance

CPT, HCPCS, revenue code and modifier errors flagged line by line
Missing, duplicate and outdated charge lines identified
Charges set below payer allowables caught before lesser-of clauses cut payment
Revenue impact of charge changes modeled across percent-of-charge and stop-loss terms
Your negotiated rates benchmarked against peer hospitals for the same payers

Talk to us about your chargemaster

Dublin Rehabilitation Hospital, Llc

About this hospital

Negotiated Rates

Insurance Accepted

More about this hospital

Location

Size and patient volume

Utilization by payer and unit

Beds and days by unit

Income statement

Gross revenue by payer

Financial ratios

Balance sheet

Financial trend

Departments

Ancillary and outpatient departments

Inpatient units

Overhead (general service) departments

Ownership

Changes of ownership

Frequently asked questions

Running price transparency at a hospital like this one?

Publish a CMS-compliant machine-readable file

Get your chargemaster right for billing and payer contracts

About this hospital

Negotiated Rates

Insurance Accepted

More about this hospital

Location

Size and patient volume

Utilization by payer and unit

Beds and days by unit

Income statement

Gross revenue by payer

Financial ratios

Balance sheet

Financial trend

Departments

Ancillary and outpatient departments

Inpatient units

Overhead (general service) departments

Ownership

Changes of ownership

Nearby hospitals

Frequently asked questions

Running price transparency at a hospital like this one?

Publish a CMS-compliant machine-readable file

Get your chargemaster right for billing and payer contracts